Rating Rationale
January 07, 2025 | Mumbai
Udaipur Cement Works Limited
Ratings Reaffirmed; Rated amount enhanced for bank debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1947.49 Crore (Enhanced from Rs.1759.49 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank loan facilities of Udaipur Cement Works Ltd (UCWL).

 

The ratings continue to reflect the strategic importance of UCWL to JK Lakshmi Cement Ltd (JKLC; CRISIL AA/Stable/CRISIL A1+') and the strong support from JKLC. The ratings also factor in UCWL's improved market position with commissioning of 2.5 million tonne per annum (MTPA) brownfield grinding capacity along with 1.5 MTPA clinker capacity, and its high financial flexibility. These strengths are partially offset by average debt protection metrics and susceptibility to volatility in input costs and cyclicality in the cement industry.

 

UCWL’s operating income increased 13% in fiscal 2024 on-year owing to increase in sales volume while realisation declined. Profitability, as measured by earnings before interest, tax, depreciation and amortisation (Ebitda) per tonne, increased to Rs 747 (from Rs 685 in fiscal 2023) owing to decrease in input costs, especially power and fuel costs, which was partially offset by reduction in realisation.

 

For the first six months in fiscal 2025, operating income increased 31.2% on-year owing to incremental sales volume from the newly commissioned integrated cement facility even as realisation declined. The lower realisation led to moderation in Ebitda per tonne to Rs 478 per tonne (from Rs 621 in the first half of fiscal 2024). Accordingly, profitability will remain marginally lower than in fiscal 2024 with healthy improvement expected from fiscal 2026.

 

Financial leverage improved, as indicated by the decline in the net debt to Ebitda ratio to 5.8 times as on March 31, 2024, from 7.9 times a year earlier, because of better profitability and stable net debt with the company utilising rights issue proceeds to fund capital expenditure (capex). With additional debt drawn to fund the balance capex for brownfield expansion of 2.5 MTPA grinding capacity and 1.5 MTPA clinker unit, and lower profitability, the net debt to Ebitda ratio is expected to increase in the near term. The ratio will improve over the medium term with recovery in profitability and scheduled repayment of debt.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of UCWL.

 

CRISIL Ratings has applied its parent notch-up framework to factor in the support available to UCWL from its parent, JKLC, as the companies have operational and financial linkages, and common management.

 

CRISIL Ratings has treated outstanding preference shares, both cumulative redeemable preference shares and optionally convertible cumulative redeemable preference shares, as equity due to vested options to convert the preference shares to equity and long tenure of 18-20 years in case of redemption.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from the parent: JKLC has high operational, managerial and financial integration with its subsidiary, UCWL. The parent has consolidated its position in its key markets of north and western India with the addition of UCWL's assets, and the latter accounts for around 28% of the combined capacity of 16.5 MTPA.

 

UCWL benefits from the parent's managerial support two directors on UCWL’s board are from the parent's board, including the chairperson who is JKLC’s chairperson and managing director. UCWL also has been using the parent’s stronger and established brand for marketing its product.

 

UCWL receives strong financial and operational support from JKLC. In the past, UCWL has received funds from JKLC in the form of equity and preference shares. The parent also infused around Rs 350 crore during the rights issue completed in July 2023, which increased its shareholding in UCWL to 75%. Major raw materials such as petcoke, coal and fly ash are sourced at the group level, thus benefiting UCWL from JKLC’s scale of operations. Business transactions between UCWL and JKLC pertaining to purchase and sale of cement/clinker indicate rationalisation of the overall cost at the group level.

 

UCWL is likely to remain strategically important to JKLC and will, hence, continue to receive strong managerial, operational and financial support from the parent. The rating of UCWL will remain sensitive to the credit rating of JKLC.

 

  • Sustenance of healthy operating performance: UCWL commenced operations with cement grinding capacity of 1.6 MTPA at the end of fiscal 2017 which has subsequently increased to 2.2 MTPA. The company incurred losses in fiscals 2018 and 2019 owing to the initial stabilisation phase following which it significantly scaled up volume and profitability. In the past five years, the company’s effective capacity utilisation has averaged over 85% with absolute Ebitda consistently above Rs 125 crore. The Ebitda is expected to increase over the medium term as the volume ramps up from the newly commissioned integrated cement capacity.

 

The company derives high operational benefit from close proximity of its plant to JKLC’s plant in Sirohi, Rajasthan, as well as the end-user market, thus ensuring low freight cost. Captive limestone mines assure supply of key raw material at low rates. Moreover, the share of captive power has increased to 28 MW post commissioning of the 6 MW waste-heat recovery system (WHRS) plant, enabling the company to meet majority of its power requirement in-house. 

 

Weaknesses:

  • Moderate financial risk profile: The company’s net debt to Ebitda ratio reduced to 5.8 times as on March 31, 2024, from 7.9 times a year earlier, primarily as the company utilised the proceeds of the rights issue to fund capex and profitability improved. With the remaining debt expected to be drawn down to fund capex, the net debt to Ebitda ratio is expected to increase. Nevertheless, as volume ramps up from the newly commissioned facility and in the absence of additional capex plans, the ratio is expected to improve over the medium term.

 

Debt protection metrics remained stable with interest coverage at 2.9 times in fiscal 2024, against 2.8 times in the previous fiscal. The ratio is expected to remain moderate over the medium term owing to interest obligation on the term debt of Rs 1,100 crore availed for the brownfield expansion.

 

  • Susceptibility to risks relating to input costs, realisations and cyclicality in the cement industry: Capacity addition in the cement industry tends to be sporadic because of the long gestation period for setting up a facility and numerous players adding capacity during the peak of a cycle. This has led to unfavourable price cycles for the sector in the past. Moreover, profitability remains susceptible to volatility in input prices, including raw material, power, fuel and freight. Increase in coal and pet coke prices in fiscals 2023 and 2022 impacted the profitability of several cement players. Realisations and profitability were also affected by demand, supply, offtake and regional factors. UCWL also remains exposed to fluctuations in fuel and cement prices.

Liquidity: Strong

The liquidity of UCWL derives strength from the overall liquidity of JKLC.

 

At the standalone level, UCWL had cash and liquid surplus of Rs 121 crore as on September 30, 2024.

Fund-based working capital limit of Rs 150 crore at the standalone level was utilised 39% during the six months through November 2024.

 

Accrual is expected to increase over the medium term and will be sufficient to meet the debt obligation of Rs 48 crore and Rs 84 crore during fiscals 2025 and 2026, respectively.

Outlook: Stable

UCWL will continue to benefit from the strong linkages with its parent.

Rating sensitivity factors

Upward factors:

  • Upward revision in JKLC’s long-term rating by one notch or more

 

Downward factors:

  • Downward revision in JKLC’s long-term rating by one notch or more and/or material change in the shareholding by JKLC or its support philosophy toward UCWL
  • Significant deterioration in UCWL’s operating performance

About the Company

UCWL, incorporated in 1993, is an integrated cement player with clinker capacity of 3.0 MTPA and cement grinding capacity of 4.7 MTPA as on November 30, 2024. The plant is located in Udaipur. UCWL also has a 12 MW WHRS and a 16 MW solar power plant.

 

UCWL became a subsidiary of JKLC in fiscal 2014. As on September 30, 2024, the promoter group held 75.00% stake in UCWL.

 

For the first six months of fiscal 2025, UCWL reported profit after tax (PAT) loss of Rs 29 crore and operating income of Rs 619 crore, against Rs 16 crore and Rs 516 crore, respectively, for the corresponding period of fiscal 2024.

About the parent

JKLC is part of the JK group (eastern zone) and was promoted by the late Mr Lala Lakshmipat Singhania and his son, the late Mr Hari Shankar Singhania. The company is presently headed by Mr Bharat Hari Singhania, (Chairman Emeritus) and Smt Vinita Singhania (Chairperson and Managing Director).

 

JKLC had set up its first cement plant in 1982 with 0.5 MTPA capacity, which has grown to total cement capacity to 16.5 MTPA and clinker capacity of 10.0 MTPA as on November 30, 2024 at consolidated level. It has integrated units in Sirohi, Udaipur and Durg; and grinding units in Jhajjar, Cuttack, Kalol and Surat. It has 226 MW of captive power capacity at the consolidated level, which includes thermal power plant of 74 MW, WHR plant of 45 MW, solar power plant of 103 MW along with power purchase agreement for wind power capacity of 4 MW.

 

For the six months ended September 30, 2024, on a consolidated basis, JKLC reported profit after tax (PAT) of Rs 48 crore and operating income of Rs 2,798 crore as against Rs 176 crore and Rs 3,305 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

As on / for the period ended March 31

2024

2023

Operating income

Rs crore

1,166

1,031

Adjusted PAT

Rs crore

56

36

PAT margin

%

4.8

3.5

Adjusted debt/adjusted networth

Times

1.25

2.50

Adjusted interest coverage

Times

2.90

2.84

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities NA NA NA 150.00 NA CRISIL AA/Stable
NA Non-Fund Based Limit NA NA NA 200.00 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 64.36 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Jun-29 119.50 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Mar-30 187.45 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Sep-36 350.00 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Sep-36 350.00 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Sep-36 400.00 NA CRISIL AA/Stable
NA Term Loan NA NA 31-May-29 51.50 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Sep-29 26.25 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Mar-32 48.43 NA CRISIL AA/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1747.49 CRISIL AA/Stable   -- 08-01-24 CRISIL AA/Stable 29-03-23 CRISIL AA/Stable 30-12-22 CRISIL AA/Stable CRISIL AA/Stable
      --   --   -- 31-01-23 CRISIL AA/Stable   -- --
Non-Fund Based Facilities ST 200.0 CRISIL A1+   -- 08-01-24 CRISIL A1+ 29-03-23 CRISIL A1+ 30-12-22 CRISIL A1+ CRISIL A1+
      --   --   -- 31-01-23 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 100 Indian Bank CRISIL AA/Stable
Fund-Based Facilities 50 Axis Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 88 Indian Bank CRISIL A1+
Non-Fund Based Limit 12 Indian Bank CRISIL A1+
Non-Fund Based Limit 100 Axis Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 64.36 Not Applicable CRISIL AA/Stable
Term Loan 48.43 HDFC Bank Limited CRISIL AA/Stable
Term Loan 119.5 Axis Bank Limited CRISIL AA/Stable
Term Loan 187.45 State Bank of India CRISIL AA/Stable
Term Loan 350 HDFC Bank Limited CRISIL AA/Stable
Term Loan 350 Axis Bank Limited CRISIL AA/Stable
Term Loan 400 Indian Bank CRISIL AA/Stable
Term Loan 51.5 HDFC Bank Limited CRISIL AA/Stable
Term Loan 26.25 State Bank of India CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cement Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Sanjay Lawrence
Media Relations
CRISIL Limited
M: +91 89833 21061
B: +91 22 3342 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Kedia
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ankit.kedia@crisil.com


Nisheet Sood
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Nisheet.Sood@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html